|
ContID 252017 EST NO 0001 |
Date:06/18/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252017 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | PADUCAH (01340) Benifield, Bruce E. | ||||||
| Contractor | STRAWSER CONSTRUCTION INC | MARS ADDR SN 0 | |||||
| 1392 DUBLIN ROAD | |||||||
| COLUMBUS , OH , 43215 | |||||||
| Pay Period | 02/26/2025 TO 06/13/2025 | ||||||
| Date Approved | 06/17/2025 | ||||||
| Primary Proj Number | MP03890032501 | ||||||
| Project No. | NHPM 9003(001), NHPM 9003(003), NHPM 9003(002) | ||||||
| Primary County | FULTON | ||||||
| Name of Road | PURCHASE PARKWAY (FULTON, HICKMAN, & GRAVES COUNTIES) | ||||||
| Description | BEGIN AT THE NORTH END OF THE IC RAILROAD BRIDGE EXTENDING N ORTH TO THE FULTON/HICKMAN COUNTY LINE | ||||||
| Date Let | 01/23/2025 | Formal Acceptance | |||||
| Date Awarded | 02/04/2025 | Date Work Began | 06/03/2025 | ||||
| Date Contract Executed | 02/26/2025 | Open To Traffic | |||||
| Date NTP Issued | 02/26/2025 | Actual Completion Date | |||||
| Current Contract Amount | $5,847,117.39 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $5,847,117.39 |
Total Earnings | $219,821.87 |
$0.00 |
$219,821.87 |
|
| Percent Complete | 3.76 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $5,627,295.52 |
Gross Earnings | $219,821.87 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $219,821.87 |
$0.00 |
219,821.87 |
|||
| Contract Id | 252017 | Change Order Summary |
County | FULTON | ||||||
| Estimate Nbr | 0001 | Project Number | NHPM 9003(001), NHPM 9003(003), NHPM 9003(002) | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | Period | 02/26/2025 TO 06/13/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252017 | COMMONWEALTH OF KENTUCKY |
County | FULTON | ||||||
| Contract Type | PALT PAVEMENT (WITH ALTERNATES) | TRANSPORTATION CABINET |
Primary Project Number | MP03890032501 | ||||||
| Estimate Nbr | 0001 | Period | 02/26/2025 TO 06/13/2025 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | |||||||||
| Project | MP03890032501 | Fed/State Project Number | NHPM 9003(001) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 510.00 | 510.000 | 510.000 | 0.000 | 510.000 | 16.68 | 8,506.80 | 8,506.80 | |
| 0010 | MAINTAIN & CONTROL TRAFFIC (FULTON COUNTY) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 51,012.00 | 0.00 | |||
| 0015 | ARROW PANEL | 02775 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,700.00 | 0.00 | |||
| 0020 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 45,000.00 | 45,000.000 | 13,252.000 | 0.000 | 13,252.000 | 0.34 | 4,505.68 | 4,505.68 | |
| 0025 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 27,000.00 | 27,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0030 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 18,000.00 | 18,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0035 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 32.00 | 32.000 | 0.000 | 0.000 | 95.55 | 0.00 | |||
| 0040 | OVERBAND CRACK SEALING | 23071EN | LB | 7,000.00 | 7,000.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0045 | INLAID PAVEMENT MARKER | 24489EC | EACH | 450.00 | 450.000 | 0.000 | 0.000 | 21.36 | 0.00 | |||
| 0050 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 450.00 | 450.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0055 | QUEUE PROTECTION VEHICLE | 25075EC | HOUR | 50.00 | 50.000 | 0.000 | 0.000 | 113.20 | 0.00 | |||
| 0060 | FURNISH QUEUE PROTECTION VEHICLES | 25117EC | MONT | 3.00 | 3.000 | 0.000 | 0.000 | 5,302.30 | 0.00 | |||
| 0065 | PORTABLE QUEUE WARNING ALERT SYSTEM | 26136EC | MONT | 2.00 | 2.000 | 0.000 | 0.000 | 2,442.63 | 0.00 | |||
| 0070 | QUEUE WARNING PCMS | 26137EC | MONT | 6.00 | 6.000 | 0.000 | 0.000 | 835.00 | 0.00 | |||
| 0075 | QUEUE WARNING PORTABLE RADAR SENSORS | 26138EC | MONT | 6.00 | 6.000 | 0.000 | 0.000 | 330.00 | 0.00 | |||
| Project | MP03890032501 | Fed/State Project Number | NHPM 9003(001) | Category | 0002 MICROSURFACE | |||||||
| 0080 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 90,000.00 | 90,000.000 | 13,232.000 | 0.000 | 13,232.000 | 0.11 | 1,455.52 | 1,455.52 | |
| 0085 | MICROSURFACING-SURFACE COURSE - TYPE A | 20814EC | SQYD | 52,318.00 | 52,318.000 | 0.000 | 0.000 | 3.56 | 0.00 | |||
| 0090 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 61,633.00 | 61,633.000 | 0.000 | 0.000 | 2.73 | 0.00 | |||
| 0095 | FIBER REINFORCEMENT FOR MICROSURFACING | 25051EC | SQYD | 52,318.00 | 52,318.000 | 0.000 | 0.000 | 0.57 | 0.00 | |||
| Project | MP03890032501 | Fed/State Project Number | NHPM 9003(001) | Category | 0004 DEMOBILIZATION | |||||||
| 0135 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,847.66 | 0.00 | |||
| SUBTOT | $14,468.00 |
$14,468.000 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||
| Project | MP04290032501 | Fed/State Project Number | NHPM 9003(003) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0250 | TEMPORARY SIGNS | 02562 | SQFT | 2,100.00 | 2,100.000 | 2,100.000 | 0.000 | 2,100.000 | 16.68 | 35,028.00 | 35,028.00 | |
| 0255 | MAINTAIN & CONTROL TRAFFIC (GRAVES COUNTY) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 51,012.00 | 0.00 | |||
| 0260 | ARROW PANEL | 02775 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,700.00 | 0.00 | |||
| 0265 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 324,000.00 | 324,000.000 | 251,691.000 | 0.000 | 251,691.000 | 0.34 | 85,574.94 | 85,574.94 | |
| 0270 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 194,000.00 | 194,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0275 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 130,000.00 | 130,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0280 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 50.00 | 50.000 | 0.000 | 0.000 | 95.55 | 0.00 | |||
| 0285 | OVERBAND CRACK SEALING | 23071EN | LB | 50,000.00 | 50,000.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0290 | INLAID PAVEMENT MARKER | 24489EC | EACH | 3,300.00 | 3,300.000 | 0.000 | 0.000 | 21.36 | 0.00 | |||
| 0295 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 3,300.00 | 3,300.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0300 | QUEUE PROTECTION VEHICLE | 25075EC | HOUR | 50.00 | 50.000 | 0.000 | 0.000 | 113.20 | 0.00 | |||
| 0305 | FURNISH QUEUE PROTECTION VEHICLES | 25117EC | MONT | 2.00 | 2.000 | 0.000 | 0.000 | 5,302.30 | 0.00 | |||
| 0310 | PORTABLE QUEUE WARNING ALERT SYSTEM | 26136EC | MONT | 1.00 | 1.000 | 0.000 | 0.000 | 2,442.63 | 0.00 | |||
| 0315 | QUEUE WARNING PCMS | 26137EC | MONT | 6.00 | 6.000 | 0.000 | 0.000 | 835.00 | 0.00 | |||
| 0320 | QUEUE WARNING PORTABLE RADAR SENSORS | 26138EC | MONT | 6.00 | 6.000 | 0.000 | 0.000 | 330.00 | 0.00 | |||
| Project | MP04290032501 | Fed/State Project Number | NHPM 9003(003) | Category | 0002 MICROSURFACE | |||||||
| 0325 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 648,000.00 | 648,000.000 | 199,552.000 | 0.000 | 199,552.000 | 0.11 | 21,950.72 | 21,950.72 | |
| 0330 | MICROSURFACING-SURFACE COURSE - TYPE A | 20814EC | SQYD | 398,073.00 | 398,073.000 | 0.000 | 0.000 | 3.56 | 0.00 | |||
| 0335 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 411,922.00 | 411,922.000 | 0.000 | 0.000 | 2.73 | 0.00 | |||
| 0340 | FIBER REINFORCEMENT FOR MICROSURFACING | 25051EC | SQYD | 398,073.00 | 398,073.000 | 0.000 | 0.000 | 0.57 | 0.00 | |||
| Project | MP04290032501 | Fed/State Project Number | NHPM 9003(003) | Category | 0004 DEMOBILIZATION | |||||||
| 0380 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,023.00 | 0.00 | |||
| 0385 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,847.67 | 0.00 | |||
| SUBTOT | $142,553.66 |
$142,553.660 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||
| Project | MP05390032501 | Fed/State Project Number | NHPM 9003(002) | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0140 | TEMPORARY SIGNS | 02562 | SQFT | 510.00 | 510.000 | 510.000 | 0.000 | 510.000 | 16.68 | 8,506.80 | 8,506.80 | |
| 0145 | MAINTAIN & CONTROL TRAFFIC (HICKMAN COUNTY) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 51,012.00 | 0.00 | |||
| 0150 | ARROW PANEL | 02775 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,700.00 | 0.00 | |||
| 0155 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 134,000.00 | 134,000.000 | 121,203.000 | 0.000 | 121,203.000 | 0.34 | 41,209.02 | 41,209.02 | |
| 0160 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 80,000.00 | 80,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0165 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 54,000.00 | 54,000.000 | 0.000 | 0.000 | 1.08 | 0.00 | |||
| 0170 | OVERBAND CRACK SEALING | 23071EN | LB | 21,000.00 | 21,000.000 | 0.000 | 0.000 | 1.60 | 0.00 | |||
| 0175 | INLAID PAVEMENT MARKER | 24489EC | EACH | 1,400.00 | 1,400.000 | 0.000 | 0.000 | 21.36 | 0.00 | |||
| 0180 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 1,400.00 | 1,400.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| Project | MP05390032501 | Fed/State Project Number | NHPM 9003(002) | Category | 0002 MICROSURFACE | |||||||
| 0185 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 270,000.00 | 270,000.000 | 118,949.009 | 0.000 | 118,949.009 | 0.11 | 13,084.39 | 13,084.39 | |
| 0190 | MICROSURFACING-SURFACE COURSE - TYPE A | 20814EC | SQYD | 163,881.00 | 163,881.000 | 0.000 | 0.000 | 3.56 | 0.00 | |||
| 0195 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 177,723.00 | 177,723.000 | 0.000 | 0.000 | 2.73 | 0.00 | |||
| 0200 | FIBER REINFORCEMENT FOR MICROSURFACING | 25051EC | SQYD | 163,881.00 | 163,881.000 | 0.000 | 0.000 | 0.57 | 0.00 | |||
| Project | MP05390032501 | Fed/State Project Number | NHPM 9003(002) | Category | 0004 DEMOBILIZATION | |||||||
| 0240 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,023.00 | 0.00 | |||
| 0245 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,847.67 | 0.00 | |||
| SUBTOT | $62,800.21 |
$62,800.210 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||